~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){уменьшилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){не изменилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){увеличилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){12,24})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT8,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ % })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT4*(0-1),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT4,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){в то время, как размер собственного капитала })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){сократился })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){стабилиировался})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){возрос })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT9,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){10,93})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT9,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ %})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT4*(0-1),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,DUPONT4,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){. })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23/DUPONT22,ERROR,ERROR),DUPONT23/DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23/DUPONT22,ERROR,ERROR),DUPONT23/DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){В рассматриваемом периоде соотношение долгосрочной и краткосрочной задолженностей не изменилось.
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4,DUPONT4,ERROR),DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){Долгосрочная задолженность })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){не изменилась})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){увеличилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){уменьшилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){365 364,08})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT23,DUPONT23,ERROR),DUPONT23,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ %})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4,DUPONT4,ERROR),DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){, })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4,DUPONT4,ERROR),DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){а краткосрочная задолженность })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){не изменилась. })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){увеличилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){уменьшилась })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,ERROR,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){13,61})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,ERROR,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ %})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT22,DUPONT22,ERROR),DUPONT22,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){. })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT4,DUPONT4,ERROR),DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){При этом сумма привлеченного капитала })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){не изменилась.})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){снизилась на })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){возросла на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){13,61})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,@IF(DUPONT14,DUPONT14,ERROR,ERROR),@IF(DUPONT14,DUPONT14,ERROR,ERROR),ERROR),@IF(DUPONT14,DUPONT14,ERROR,ERROR),ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ %})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,@IF(DUPONT14,DUPONT14,ERROR,ERROR),@IF(DUPONT14,DUPONT14,ERROR,ERROR),ERROR),@IF(DUPONT14,DUPONT14,ERROR,ERROR),ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT8,@IF(DUPONT9,@IF(DUPONT23,@IF(DUPONT22,DUPONT14,DUPONT14,ERROR),DUPONT14,ERROR),ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",last){.
Таблица 10 - Результаты финансового анализ ООО «ПОЛИАРК СТАВРОПОЛЬ» по многофакторной модели Дюпона
|
Наименование показателей |
~AEMacro(Period(first){2013 год}) |
~AEMacro(Period(last){2015 год}) |
Прирост |
Прирост, % |
|
|
~AEMacro(TitleRow(DUPONT,1){Рентабельность собственного капитала (ROE)}) |
~AEMacro(Cell(DUPONT,1,first){0,82}) |
~AEMacro(Cell(DUPONT,1,last){0,84}) |
~AEMacro(CellDelta(DUPONT,1,first,DUPONT,1,last){0,02}) |
~AEMacro(IfCellDelta(DUPONT,1,first,<>,DUPONT,1,last,DUPONT,1,first,DUPONT,1,last,%){2,15}) |
|
|
~AEMacro(TitleRow(DUPONT,2){ УРОВЕНЬ I}) |
|||||
|
~AEMacro(TitleRow(DUPONT,3){ 1. Рентабельность активов}) |
~AEMacro(Cell(DUPONT,3,first){0,42}) |
~AEMacro(Cell(DUPONT,3,last){0,42}) |
~AEMacro(CellDelta(DUPONT,3,first,DUPONT,3,last){0,00}) |
~AEMacro(IfCellDelta(DUPONT,3,first,<>,DUPONT,3,last,DUPONT,3,first,DUPONT,3,last,%){0,96}) |
|
|
~AEMacro(TitleRow(DUPONT,4){ 2. Финансовый рычаг}) |
~AEMacro(Cell(DUPONT,4,first){1,95}) |
~AEMacro(Cell(DUPONT,4,last){1,98}) |
~AEMacro(CellDelta(DUPONT,4,first,DUPONT,4,last){0,02}) |
~AEMacro(IfCellDelta(DUPONT,4,first,<>,DUPONT,4,last,DUPONT,4,first,DUPONT,4,last,%){1,18}) |
|
|
~AEMacro(TitleRow(DUPONT,5){УРОВЕНЬ II}) |
|||||
|
~AEMacro(TitleRow(DUPONT,6){ 1.1. Рентабельностьпродаж}) |
~AEMacro(Cell(DUPONT,6,first){0,29}) |
~AEMacro(Cell(DUPONT,6,last){0,29}) |
~AEMacro(CellDelta(DUPONT,6,first,DUPONT,6,last){0,00}) |
~AEMacro(IfCellDelta(DUPONT,6,first,<>,DUPONT,6,last,DUPONT,6,first,DUPONT,6,last,%){0,21}) |
|
|
~AEMacro(TitleRow(DUPONT,7){ 1.2. Оборачиваемостьактивов}) |
~AEMacro(Cell(DUPONT,7,first){1,45}) |
~AEMacro(Cell(DUPONT,7,last){1,46}) |
~AEMacro(CellDelta(DUPONT,7,first,DUPONT,7,last){0,01}) |
~AEMacro(IfCellDelta(DUPONT,7,first,<>,DUPONT,7,last,DUPONT,7,first,DUPONT,7,last,%){0,75}) |
|
|
~AEMacro(TitleRow(DUPONT,8){ 2.1. Валюта баланса}) |
~AEMacro(Cell(DUPONT,8,first){2 394,00}) |
~AEMacro(Cell(DUPONT,8,last){2 687,00}) |
~AEMacro(CellDelta(DUPONT,8,first,DUPONT,8,last){293,00}) |
~AEMacro(IfCellDelta(DUPONT,8,first,<>,DUPONT,8,last,DUPONT,8,first,DUPONT,8,last,%){12,24}) |
|
|
~AEMacro(TitleRow(DUPONT,9){ 2.2. Собственныйкапитал}) |
~AEMacro(Cell(DUPONT,9,first){1 226,00}) |
~AEMacro(Cell(DUPONT,9,last){1 360,00}) |
~AEMacro(CellDelta(DUPONT,9,first,DUPONT,9,last){134,00}) |
~AEMacro(IfCellDelta(DUPONT,9,first,<>,DUPONT,9,last,DUPONT,9,first,DUPONT,9,last,%){10,93}) |
|
|
~AEMacro(TitleRow(DUPONT,10){ УРОВЕНЬ III}) |
|||||
|
~AEMacro(TitleRow(DUPONT,11){ 1.1.1. Чистаяприбыль}) |
~AEMacro(Cell(DUPONT,11,first){1 006,00}) |
~AEMacro(Cell(DUPONT,11,last){1 140,00}) |
~AEMacro(CellDelta(DUPONT,11,first,DUPONT,11,last){134,00}) |
~AEMacro(IfCellDelta(DUPONT,11,first,<>,DUPONT,11,last,DUPONT,11,first,DUPONT,11,last,%){13,32}) |
|
|
~AEMacro(TitleRow(DUPONT,12){ 1.1.2; 1.2.1. Выручка от реализации}) |
~AEMacro(Cell(DUPONT,12,first){3 471,00}) |
~AEMacro(Cell(DUPONT,12,last){3 925,00}) |
~AEMacro(CellDelta(DUPONT,12,first,DUPONT,12,last){454,00}) |
~AEMacro(IfCellDelta(DUPONT,12,first,<>,DUPONT,12,last,DUPONT,12,first,DUPONT,12,last,%){13,08}) |
|
|
~AEMacro(TitleRow(DUPONT,13){ 1.2.2. Активы}) |
~AEMacro(Cell(DUPONT,13,first){2 394,00}) |
~AEMacro(Cell(DUPONT,13,last){2 687,00}) |
~AEMacro(CellDelta(DUPONT,13,first,DUPONT,13,last){293,00}) |
~AEMacro(IfCellDelta(DUPONT,13,first,<>,DUPONT,13,last,DUPONT,13,first,DUPONT,13,last,%){12,24}) |
|
|
~AEMacro(TitleRow(DUPONT,14){ 2.1.1. Привлеченныйкапитал}) |
~AEMacro(Cell(DUPONT,14,first){1 168,00}) |
~AEMacro(Cell(DUPONT,14,last){1 327,00}) |
~AEMacro(CellDelta(DUPONT,14,first,DUPONT,14,last){159,00}) |
~AEMacro(IfCellDelta(DUPONT,14,first,<>,DUPONT,14,last,DUPONT,14,first,DUPONT,14,last,%){13,61}) |
|
|
~AEMacro(TitleRow(DUPONT,15){ 2.1.2. Собственный капитал}) |
~AEMacro(Cell(DUPONT,15,first){1 226,00}) |
~AEMacro(Cell(DUPONT,15,last){1 360,00}) |
~AEMacro(CellDelta(DUPONT,15,first,DUPONT,15,last){134,00}) |
~AEMacro(IfCellDelta(DUPONT,15,first,<>,DUPONT,15,last,DUPONT,15,first,DUPONT,15,last,%){10,93}) |
|
|
~AEMacro(TitleRow(DUPONT,16){УРОВЕНЬ IV}) |
|||||
|
~AEMacro(TitleRow(DUPONT,17){ 1.1.1-2.1. Операционнаярентабельность}) |
~AEMacro(Cell(DUPONT,17,first){0,36}) |
~AEMacro(Cell(DUPONT,17,last){0,36}) |
~AEMacro(CellDelta(DUPONT,17,first,DUPONT,17,last){0,00}) |
~AEMacro(IfCellDelta(DUPONT,17,first,<>,DUPONT,17,last,DUPONT,17,first,DUPONT,17,last,%){-0,06}) |
|
|
~AEMacro(TitleRow(DUPONT,18){ 1.1.1-2.2. Бремя процентов}) |
~AEMacro(Cell(DUPONT,18,first){1,00}) |
~AEMacro(Cell(DUPONT,18,last){1,00}) |
~AEMacro(CellDelta(DUPONT,18,first,DUPONT,18,last){0,00}) |
~AEMacro(IfCellDelta(DUPONT,18,first,<>,DUPONT,18,last,DUPONT,18,first,DUPONT,18,last,%){0,26}) |
|
|
~AEMacro(TitleRow(DUPONT,19){ 1.1.1-2.3. Налоговое бремя}) |
~AEMacro(Cell(DUPONT,19,first){0,80}) |
~AEMacro(Cell(DUPONT,19,last){0,80}) |
~AEMacro(CellDelta(DUPONT,19,first,DUPONT,19,last){0,00}) |
~AEMacro(IfCellDelta(DUPONT,19,first,<>,DUPONT,19,last,DUPONT,19,first,DUPONT,19,last,%){0,01}) |
|
|
~AEMacro(TitleRow(DUPONT,20){ 1.2.2.1. Оборотные активы}) |
~AEMacro(Cell(DUPONT,20,first){1 770,00}) |
~AEMacro(Cell(DUPONT,20,last){2 085,00}) |
~AEMacro(CellDelta(DUPONT,20,first,DUPONT,20,last){315,00}) |
~AEMacro(IfCellDelta(DUPONT,20,first,<>,DUPONT,20,last,DUPONT,20,first,DUPONT,20,last,%){17,80}) |
|
|
~AEMacro(TitleRow(DUPONT,21){ 1.2.2.2. Внеоборотные активы}) |
~AEMacro(Cell(DUPONT,21,first){624,00}) |
~AEMacro(Cell(DUPONT,21,last){602,00}) |
~AEMacro(CellDelta(DUPONT,21,first,DUPONT,21,last){-22,00}) |
~AEMacro(IfCellDelta(DUPONT,21,first,<>,DUPONT,21,last,DUPONT,21,first,DUPONT,21,last,%){-3,53}) |
|
|
~AEMacro(TitleRow(DUPONT,22){ 2.1.1.1. Краткосрочнаякред. задолженность}) |
~AEMacro(Cell(DUPONT,22,first){1 168,00}) |
~AEMacro(Cell(DUPONT,22,last){1 327,00}) |
~AEMacro(CellDelta(DUPONT,22,first,DUPONT,22,last){159,00}) |
~AEMacro(IfCellDelta(DUPONT,22,first,<>,DUPONT,22,last,DUPONT,22,first,DUPONT,22,last,%){13,61}) |
|
|
~AEMacro(TitleRow(DUPONT,23){ 2.1.1.2. Долгосрочнаякред. задолженность}) |
~AEMacro(Cell(DUPONT,23,first){0,00}) |
~AEMacro(Cell(DUPONT,23,last){0,00}) |
~AEMacro(CellDelta(DUPONT,23,first,DUPONT,23,last){0,00}) |
~AEMacro(IfCellDelta(DUPONT,23,first,<>,DUPONT,23,last,DUPONT,23,first,DUPONT,23,last,%){35,41}) |
|
|
~AEMacro(TitleRow(DUPONT,24){ УРОВЕНЬ V}) |
|||||
|
~AEMacro(TitleRow(DUPONT,25){ 1.1.1-2.1.1. Операционная прибыль}) |
~AEMacro(Cell(DUPONT,25,first){1 260,00}) |
~AEMacro(Cell(DUPONT,25,last){1 424,00}) |
~AEMacro(CellDelta(DUPONT,25,first,DUPONT,25,last){164,00}) |
~AEMacro(IfCellDelta(DUPONT,25,first,<>,DUPONT,25,last,DUPONT,25,first,DUPONT,25,last,%){13,02}) |
|
|
~AEMacro(TitleRow(DUPONT,26){ 1.1.1-2.2.1. Прибыль до налогообложения}) |
~AEMacro(Cell(DUPONT,26,first){1 255,00}) |
~AEMacro(Cell(DUPONT,26,last){1 422,00}) |
~AEMacro(CellDelta(DUPONT,26,first,DUPONT,26,last){167,00}) |
~AEMacro(IfCellDelta(DUPONT,26,first,<>,DUPONT,26,last,DUPONT,26,first,DUPONT,26,last,%){13,31}) |
|
|
~AEMacro(TitleRow(DUPONT,27){ 1.1.1-2.3.1. Чистаяприбыль}) |
~AEMacro(Cell(DUPONT,27,first){1 006,00}) |
~AEMacro(Cell(DUPONT,27,last){1 140,00}) |
~AEMacro(CellDelta(DUPONT,27,first,DUPONT,27,last){134,00}) |
~AEMacro(IfCellDelta(DUPONT,27,first,<>,DUPONT,27,last,DUPONT,27,first,DUPONT,27,last,%){13,32}) |
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){Одной из наиболее важных характеристик деятельности ООО «ПОЛИАРК СТАВРОПОЛЬ» является показатель рентабельности активов. Его увеличение })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT3,DUPONT3,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT3,DUPONT3,ERROR),ERROR,ERROR),ERROR,ERROR)",last){стабилизация за анализируемый период на })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT3,DUPONT3,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT3,DUPONT3,ERROR),ERROR,ERROR),ERROR,ERROR)",last){уменьшение за анализируемый период до })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT3,DUPONT3,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT3,DUPONT3,ERROR),ERROR,ERROR),ERROR,ERROR)",last){за личенеи торной модели Дюпона О АФ " и. ности объекта исследования сущетвенного значения не имеет.анализируемый период до 0,42 тыс. руб. вызвано ростом коэффициента рентабельности продаж на 0,21% при одновременном росте коэффициента оборачиваемости активов объекта исследования (Приложение Д).
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT6,DUPONT6,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT6,DUPONT6,ERROR),ERROR,ERROR),ERROR,ERROR)",last){Стабилизация рентабельности продаж связана })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT6,DUPONT6,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT6,DUPONT6,ERROR),ERROR,ERROR),ERROR,ERROR)",last){Уменьшение рентабельности продаж связано })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT6,DUPONT6,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT6,DUPONT6,ERROR),ERROR,ERROR),ERROR,ERROR)",last){Увеличение рентабельности продаж связано })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last){со стабилизацией })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last){со снижением })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last){с ростом })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){чистой прибыли за анализируемый период})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){13,32})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ % })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){при })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last){постоянстве })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last){уменьшении })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last){увеличении })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){выручки от реализации})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ на })
~AEMacro(IfCellDelta("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",first,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last,m%){13,08})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,ERROR,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT12,DUPONT12,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ %})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){. })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){В конце рассматриваемого периода чистая прибыль ООО «ПОЛИАРК СТАВРОПОЛЬ» составила })
~AEMacro(IfCell("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT11,DUPONT11,ERROR),ERROR,ERROR),ERROR,ERROR)",last){1 140,00})
~AEMacro(IfCurrency("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ тыс. руб.})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4*(0-1),DUPONT4*(0-1),ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT4,DUPONT4,ERROR),ERROR,ERROR),ERROR,ERROR)",last){
Если рассматривать структуру чистой прибыли детальнее, то за истекший период показатель операционной рентабельности })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",first,=,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",last){не изменился})
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",first,>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",last){снизился })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",last){вырос })
~AEMacro(If("@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",first,<>,"@IF(DUPONT4,@IF(DUPONT13,@IF(DUPONT12,DUPONT17,DUPONT17,ERROR),ERROR,ERROR),ERROR,ERROR)",last){ на })